SUMMARY CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 31 March 2022
Excel download
Note | 2022 ZAR’m |
2021 ZAR’m |
|
ASSETS | |||
Non-current assets | 25 576 | 23 379 | |
Property, plant and equipment1 | 13 060 | 14 964 | |
Goodwill and other intangible assets | 4 947 | 5 008 | |
Investments and loans | 255 | 119 | |
Investment in associates and joint ventures | 6 | 5 878 | 1 745 |
Amounts due from related parties | 9 | 54 | 17 |
Derivative financial instruments | 12 | 8 | |
Deferred taxation | 1 370 | 1 518 | |
Current assets | 17 265 | 18 949 | |
Inventory | 811 | 659 | |
Programme and film rights2 | 5 256 | 5 633 | |
Trade and other receivables3 | 4 696 | 3 302 | |
Amounts due from related parties | 9 | 10 | 51 |
Derivative financial instruments | 136 | 340 | |
Restricted cash4 | 201 | 427 | |
Cash and cash equivalents | 6 155 | 8 537 | |
Total assets | 42 841 | 42 328 | |
EQUITY AND LIABILITIES | |||
Equity reserves attributable to the group’s equity holders | 10 952 | 12 426 | |
Share capital | 454 | 454 | |
Other reserves | (14 175) | (13 518) | |
Retained earnings | 24 673 | 25 490 | |
Non-controlling interests | (2 876) | (2 912) | |
Total equity | 8 076 | 9 514 | |
Non-current liabilities | 13 875 | 14 254 | |
Lease liabilities5 | 10 656 | 12 432 | |
Long-term loans6 | 2 721 | 1 213 | |
Derivative financial instruments | 320 | 358 | |
Deferred taxation | 178 | 251 | |
Current liabilities | 20 890 | 18 560 | |
Lease liabilities5 | 1 822 | 1 978 | |
Short-term loans6 | 1 300 | 683 | |
Programme and film rights | 3 505 | 3 826 | |
Provisions | 364 | 525 | |
Accrued expenses and other current liabilities7 | 10 272 | 9 195 | |
Derivative financial instruments | 971 | 598 | |
Taxation liabilities8 | 2 656 | 1 755 | |
Total equity and liabilities | 42 841 | 42 328 |
1 | Decrease relates primarily to current year depreciation and lower property, plant and equipment additions in FY22. |
2 | Programme and film rights assets are lower than FY21 mainly as a result of lower prepayments for sporting rights renewals. |
3 | Increase relates primarily to the tax security deposits paid in FY22 related to the Nigeria tax audit (ZAR0.6bn) and increased inventory prepayments due to increased orders to support set-top box sales volumes during the 2022 FIFA World Cup. |
4 | Restricted cash comprises margin deposits on Nigerian futures hedging instruments that are not highly liquid and have maturities of greater than three months. |
5 | Decrease relates primarily to current year lease payments in accordance with lease agreements and a ZAR0.2bn payment made on additional satellite capacity for the Rest of Africa. |
6 | Increase relates primarily to the conclusion of a ZAR4bn term loan in November 2021 to fund the increased investment in KingMakers (note 6). The loan has a five-year term and bears interest at three-month JIBAR +1.35%. This increase was partially offset by the repayment of ZAR500m during FY22 on an amortising working capital loan of ZAR1.5bn which was concluded in FY21. |
7 | Increase relates primarily to higher inventory purchases to support set-top box sales volumes during the 2022 FIFA World Cup and an increase in VAT provisions in the Rest of Africa segment. |
8 | Increase relates primarily to an increase in uncertain tax positions in the Rest of Africa segment. |